Calculate EMI
EMI Results:
Monthly EMI: 7,753 (7 Thousand 753 only )
Principal Amount: 10,00,000 (10 Lakh only )
Total Interest Payable: 8,60,717 (8 Lakh 60 Thousand 717 only )
Total Payment (Principal + Interest): 18,60,717 (18 Lakh 60 Thousand 717 only )
Amortization Details:
2025 Loan Details▶
Month/Year Principal Interest Balance Jul 2025 ₹1,988 ₹5,765 ₹9,86,325 Aug 2025 ₹1,999 ₹5,754 ₹9,84,326 Sep 2025 ₹2,011 ₹5,742 ₹9,82,314 Oct 2025 ₹2,023 ₹5,730 ₹9,80,292 Nov 2025 ₹2,035 ₹5,718 ₹9,78,257 Dec 2025 ₹2,046 ₹5,706 ₹9,76,210
2026 Loan Details▶
Month/Year Principal Interest Balance Jan 2026 ₹2,058 ₹5,695 ₹9,74,152 Feb 2026 ₹2,070 ₹5,683 ₹9,72,082 Mar 2026 ₹2,083 ₹5,670 ₹9,69,999 Apr 2026 ₹2,095 ₹5,658 ₹9,67,904 May 2026 ₹2,107 ₹5,646 ₹9,65,798 Jun 2026 ₹2,119 ₹5,634 ₹9,63,678 Jul 2026 ₹2,132 ₹5,621 ₹9,61,547 Aug 2026 ₹2,144 ₹5,609 ₹9,59,403 Sep 2026 ₹2,156 ₹5,597 ₹9,57,246 Oct 2026 ₹2,169 ₹5,584 ₹9,55,077 Nov 2026 ₹2,182 ₹5,571 ₹9,52,896 Dec 2026 ₹2,194 ₹5,559 ₹9,50,701
2027 Loan Details▶
Month/Year Principal Interest Balance Jan 2027 ₹2,207 ₹5,546 ₹9,48,494 Feb 2027 ₹2,220 ₹5,533 ₹9,46,274 Mar 2027 ₹2,233 ₹5,520 ₹9,44,041 Apr 2027 ₹2,246 ₹5,507 ₹9,41,795 May 2027 ₹2,259 ₹5,494 ₹9,39,536 Jun 2027 ₹2,272 ₹5,481 ₹9,37,263 Jul 2027 ₹2,286 ₹5,467 ₹9,34,978 Aug 2027 ₹2,299 ₹5,454 ₹9,32,679 Sep 2027 ₹2,312 ₹5,441 ₹9,30,366 Oct 2027 ₹2,326 ₹5,427 ₹9,28,040 Nov 2027 ₹2,339 ₹5,414 ₹9,25,701 Dec 2027 ₹2,353 ₹5,400 ₹9,23,348
2028 Loan Details▶
Month/Year Principal Interest Balance Jan 2028 ₹2,367 ₹5,386 ₹9,20,981 Feb 2028 ₹2,381 ₹5,372 ₹9,18,601 Mar 2028 ₹2,394 ₹5,359 ₹9,16,206 Apr 2028 ₹2,408 ₹5,345 ₹9,13,798 May 2028 ₹2,423 ₹5,330 ₹9,11,375 Jun 2028 ₹2,437 ₹5,316 ₹9,08,938 Jul 2028 ₹2,451 ₹5,302 ₹9,06,488 Aug 2028 ₹2,465 ₹5,288 ₹9,04,022 Sep 2028 ₹2,480 ₹5,273 ₹9,01,543 Oct 2028 ₹2,494 ₹5,259 ₹8,99,049 Nov 2028 ₹2,509 ₹5,244 ₹8,96,540 Dec 2028 ₹2,523 ₹5,230 ₹8,94,017
2029 Loan Details▶
Month/Year Principal Interest Balance Jan 2029 ₹2,538 ₹5,215 ₹8,91,479 Feb 2029 ₹2,553 ₹5,200 ₹8,88,927 Mar 2029 ₹2,568 ₹5,185 ₹8,86,359 Apr 2029 ₹2,583 ₹5,170 ₹8,83,777 May 2029 ₹2,598 ₹5,155 ₹8,81,179 Jun 2029 ₹2,613 ₹5,140 ₹8,78,566 Jul 2029 ₹2,628 ₹5,125 ₹8,75,938 Aug 2029 ₹2,643 ₹5,110 ₹8,73,295 Sep 2029 ₹2,659 ₹5,094 ₹8,70,636 Oct 2029 ₹2,674 ₹5,079 ₹8,67,962 Nov 2029 ₹2,690 ₹5,063 ₹8,65,272 Dec 2029 ₹2,706 ₹5,047 ₹8,62,566
2030 Loan Details▶
Month/Year Principal Interest Balance Jan 2030 ₹2,721 ₹5,032 ₹8,59,845 Feb 2030 ₹2,737 ₹5,016 ₹8,57,108 Mar 2030 ₹2,753 ₹5,000 ₹8,54,354 Apr 2030 ₹2,769 ₹4,984 ₹8,51,585 May 2030 ₹2,785 ₹4,968 ₹8,48,800 Jun 2030 ₹2,802 ₹4,951 ₹8,45,998 Jul 2030 ₹2,818 ₹4,935 ₹8,43,180 Aug 2030 ₹2,834 ₹4,919 ₹8,40,346 Sep 2030 ₹2,851 ₹4,902 ₹8,37,495 Oct 2030 ₹2,868 ₹4,885 ₹8,34,627 Nov 2030 ₹2,884 ₹4,869 ₹8,31,743 Dec 2030 ₹2,901 ₹4,852 ₹8,28,842
2031 Loan Details▶
Month/Year Principal Interest Balance Jan 2031 ₹2,918 ₹4,835 ₹8,25,924 Feb 2031 ₹2,935 ₹4,818 ₹8,22,988 Mar 2031 ₹2,952 ₹4,801 ₹8,20,036 Apr 2031 ₹2,969 ₹4,784 ₹8,17,067 May 2031 ₹2,987 ₹4,766 ₹8,14,080 Jun 2031 ₹3,004 ₹4,749 ₹8,11,076 Jul 2031 ₹3,022 ₹4,731 ₹8,08,054 Aug 2031 ₹3,039 ₹4,714 ₹8,05,015 Sep 2031 ₹3,057 ₹4,696 ₹8,01,958 Oct 2031 ₹3,075 ₹4,678 ₹7,98,883 Nov 2031 ₹3,093 ₹4,660 ₹7,95,790 Dec 2031 ₹3,111 ₹4,642 ₹7,92,679
2032 Loan Details▶
Month/Year Principal Interest Balance Jan 2032 ₹3,129 ₹4,624 ₹7,89,550 Feb 2032 ₹3,147 ₹4,606 ₹7,86,403 Mar 2032 ₹3,166 ₹4,587 ₹7,83,237 Apr 2032 ₹3,184 ₹4,569 ₹7,80,053 May 2032 ₹3,203 ₹4,550 ₹7,76,850 Jun 2032 ₹3,221 ₹4,532 ₹7,73,629 Jul 2032 ₹3,240 ₹4,513 ₹7,70,389 Aug 2032 ₹3,259 ₹4,494 ₹7,67,130 Sep 2032 ₹3,278 ₹4,475 ₹7,63,852 Oct 2032 ₹3,297 ₹4,456 ₹7,60,555 Nov 2032 ₹3,316 ₹4,437 ₹7,57,238 Dec 2032 ₹3,336 ₹4,417 ₹7,53,902
2033 Loan Details▶
Month/Year Principal Interest Balance Jan 2033 ₹3,355 ₹4,398 ₹7,50,547 Feb 2033 ₹3,375 ₹4,378 ₹7,47,172 Mar 2033 ₹3,394 ₹4,359 ₹7,43,778 Apr 2033 ₹3,414 ₹4,339 ₹7,40,364 May 2033 ₹3,434 ₹4,319 ₹7,36,929 Jun 2033 ₹3,454 ₹4,299 ₹7,33,475 Jul 2033 ₹3,474 ₹4,279 ₹7,30,001 Aug 2033 ₹3,495 ₹4,258 ₹7,26,506 Sep 2033 ₹3,515 ₹4,238 ₹7,22,991 Oct 2033 ₹3,536 ₹4,217 ₹7,19,456 Nov 2033 ₹3,556 ₹4,197 ₹7,15,899 Dec 2033 ₹3,577 ₹4,176 ₹7,12,322
2034 Loan Details▶
Month/Year Principal Interest Balance Jan 2034 ₹3,598 ₹4,155 ₹7,08,725 Feb 2034 ₹3,619 ₹4,134 ₹7,05,106 Mar 2034 ₹3,640 ₹4,113 ₹7,01,466 Apr 2034 ₹3,661 ₹4,092 ₹6,97,805 May 2034 ₹3,682 ₹4,071 ₹6,94,122 Jun 2034 ₹3,704 ₹4,049 ₹6,90,419 Jul 2034 ₹3,726 ₹4,027 ₹6,86,693 Aug 2034 ₹3,747 ₹4,006 ₹6,82,946 Sep 2034 ₹3,769 ₹3,984 ₹6,79,177 Oct 2034 ₹3,791 ₹3,962 ₹6,75,385 Nov 2034 ₹3,813 ₹3,940 ₹6,71,572 Dec 2034 ₹3,835 ₹3,918 ₹6,67,737
2035 Loan Details▶
Month/Year Principal Interest Balance Jan 2035 ₹3,858 ₹3,895 ₹6,63,879 Feb 2035 ₹3,880 ₹3,873 ₹6,59,998 Mar 2035 ₹3,903 ₹3,850 ₹6,56,095 Apr 2035 ₹3,926 ₹3,827 ₹6,52,170 May 2035 ₹3,949 ₹3,804 ₹6,48,221 Jun 2035 ₹3,972 ₹3,781 ₹6,44,249 Jul 2035 ₹3,995 ₹3,758 ₹6,40,254 Aug 2035 ₹4,018 ₹3,735 ₹6,36,236 Sep 2035 ₹4,042 ₹3,711 ₹6,32,195 Oct 2035 ₹4,065 ₹3,688 ₹6,28,130 Nov 2035 ₹4,089 ₹3,664 ₹6,24,041 Dec 2035 ₹4,113 ₹3,640 ₹6,19,928
2036 Loan Details▶
Month/Year Principal Interest Balance Jan 2036 ₹4,137 ₹3,616 ₹6,15,791 Feb 2036 ₹4,161 ₹3,592 ₹6,11,630 Mar 2036 ₹4,185 ₹3,568 ₹6,07,445 Apr 2036 ₹4,210 ₹3,543 ₹6,03,236 May 2036 ₹4,234 ₹3,519 ₹5,99,001 Jun 2036 ₹4,259 ₹3,494 ₹5,94,743 Jul 2036 ₹4,284 ₹3,469 ₹5,90,459 Aug 2036 ₹4,309 ₹3,444 ₹5,86,150 Sep 2036 ₹4,334 ₹3,419 ₹5,81,817 Oct 2036 ₹4,359 ₹3,394 ₹5,77,457 Nov 2036 ₹4,384 ₹3,369 ₹5,73,073 Dec 2036 ₹4,410 ₹3,343 ₹5,68,663
2037 Loan Details▶
Month/Year Principal Interest Balance Jan 2037 ₹4,436 ₹3,317 ₹5,64,227 Feb 2037 ₹4,462 ₹3,291 ₹5,59,765 Mar 2037 ₹4,488 ₹3,265 ₹5,55,278 Apr 2037 ₹4,514 ₹3,239 ₹5,50,764 May 2037 ₹4,540 ₹3,213 ₹5,46,224 Jun 2037 ₹4,567 ₹3,186 ₹5,41,657 Jul 2037 ₹4,593 ₹3,160 ₹5,37,064 Aug 2037 ₹4,620 ₹3,133 ₹5,32,444 Sep 2037 ₹4,647 ₹3,106 ₹5,27,797 Oct 2037 ₹4,674 ₹3,079 ₹5,23,122 Nov 2037 ₹4,701 ₹3,052 ₹5,18,421 Dec 2037 ₹4,729 ₹3,024 ₹5,13,692
2038 Loan Details▶
Month/Year Principal Interest Balance Jan 2038 ₹4,756 ₹2,997 ₹5,08,936 Feb 2038 ₹4,784 ₹2,969 ₹5,04,151 Mar 2038 ₹4,812 ₹2,941 ₹4,99,339 Apr 2038 ₹4,840 ₹2,913 ₹4,94,499 May 2038 ₹4,868 ₹2,885 ₹4,89,631 Jun 2038 ₹4,897 ₹2,856 ₹4,84,734 Jul 2038 ₹4,925 ₹2,828 ₹4,79,808 Aug 2038 ₹4,954 ₹2,799 ₹4,74,854 Sep 2038 ₹4,983 ₹2,770 ₹4,69,871 Oct 2038 ₹5,012 ₹2,741 ₹4,64,859 Nov 2038 ₹5,041 ₹2,712 ₹4,59,818 Dec 2038 ₹5,071 ₹2,682 ₹4,54,747
2039 Loan Details▶
Month/Year Principal Interest Balance Jan 2039 ₹5,100 ₹2,653 ₹4,49,647 Feb 2039 ₹5,130 ₹2,623 ₹4,44,517 Mar 2039 ₹5,160 ₹2,593 ₹4,39,357 Apr 2039 ₹5,190 ₹2,563 ₹4,34,167 May 2039 ₹5,220 ₹2,533 ₹4,28,947 Jun 2039 ₹5,251 ₹2,502 ₹4,23,696 Jul 2039 ₹5,281 ₹2,472 ₹4,18,414 Aug 2039 ₹5,312 ₹2,441 ₹4,13,102 Sep 2039 ₹5,343 ₹2,410 ₹4,07,759 Oct 2039 ₹5,374 ₹2,379 ₹4,02,384 Nov 2039 ₹5,406 ₹2,347 ₹3,96,979 Dec 2039 ₹5,437 ₹2,316 ₹3,91,541
2040 Loan Details▶
Month/Year Principal Interest Balance Jan 2040 ₹5,469 ₹2,284 ₹3,86,072 Feb 2040 ₹5,501 ₹2,252 ₹3,80,572 Mar 2040 ₹5,533 ₹2,220 ₹3,75,039 Apr 2040 ₹5,565 ₹2,188 ₹3,69,473 May 2040 ₹5,598 ₹2,155 ₹3,63,876 Jun 2040 ₹5,630 ₹2,123 ₹3,58,245 Jul 2040 ₹5,663 ₹2,090 ₹3,52,582 Aug 2040 ₹5,696 ₹2,057 ₹3,46,886 Sep 2040 ₹5,729 ₹2,023 ₹3,41,156 Oct 2040 ₹5,763 ₹1,990 ₹3,35,393 Nov 2040 ₹5,797 ₹1,956 ₹3,29,597 Dec 2040 ₹5,830 ₹1,923 ₹3,23,766
2041 Loan Details▶
Month/Year Principal Interest Balance Jan 2041 ₹5,864 ₹1,889 ₹3,17,902 Feb 2041 ₹5,899 ₹1,854 ₹3,12,003 Mar 2041 ₹5,933 ₹1,820 ₹3,06,071 Apr 2041 ₹5,968 ₹1,785 ₹3,00,103 May 2041 ₹6,002 ₹1,751 ₹2,94,101 Jun 2041 ₹6,037 ₹1,716 ₹2,88,063 Jul 2041 ₹6,073 ₹1,680 ₹2,81,991 Aug 2041 ₹6,108 ₹1,645 ₹2,75,882 Sep 2041 ₹6,144 ₹1,609 ₹2,69,739 Oct 2041 ₹6,180 ₹1,573 ₹2,63,559 Nov 2041 ₹6,216 ₹1,537 ₹2,57,344 Dec 2041 ₹6,252 ₹1,501 ₹2,51,092
2042 Loan Details▶
Month/Year Principal Interest Balance Jan 2042 ₹6,288 ₹1,465 ₹2,44,804 Feb 2042 ₹6,325 ₹1,428 ₹2,38,479 Mar 2042 ₹6,362 ₹1,391 ₹2,32,117 Apr 2042 ₹6,399 ₹1,354 ₹2,25,718 May 2042 ₹6,436 ₹1,317 ₹2,19,282 Jun 2042 ₹6,474 ₹1,279 ₹2,12,808 Jul 2042 ₹6,512 ₹1,241 ₹2,06,296 Aug 2042 ₹6,550 ₹1,203 ₹1,99,746 Sep 2042 ₹6,588 ₹1,165 ₹1,93,159 Oct 2042 ₹6,626 ₹1,127 ₹1,86,532 Nov 2042 ₹6,665 ₹1,088 ₹1,79,868 Dec 2042 ₹6,704 ₹1,049 ₹1,73,164
2043 Loan Details▶
Month/Year Principal Interest Balance Jan 2043 ₹6,743 ₹1,010 ₹1,66,421 Feb 2043 ₹6,782 ₹971 ₹1,59,639 Mar 2043 ₹6,822 ₹931 ₹1,52,817 Apr 2043 ₹6,862 ₹891 ₹1,45,955 May 2043 ₹6,902 ₹851 ₹1,39,054 Jun 2043 ₹6,942 ₹811 ₹1,32,112 Jul 2043 ₹6,982 ₹771 ₹1,25,130 Aug 2043 ₹7,023 ₹730 ₹1,18,107 Sep 2043 ₹7,064 ₹689 ₹1,11,043 Oct 2043 ₹7,105 ₹648 ₹1,03,937 Nov 2043 ₹7,147 ₹606 ₹96,791 Dec 2043 ₹7,188 ₹565 ₹89,602
2044 Loan Details▶
Month/Year Principal Interest Balance Jan 2044 ₹7,230 ₹523 ₹82,372 Feb 2044 ₹7,272 ₹481 ₹75,099 Mar 2044 ₹7,315 ₹438 ₹67,785 Apr 2044 ₹7,358 ₹395 ₹60,427 May 2044 ₹7,400 ₹352 ₹53,026 Jun 2044 ₹7,444 ₹309 ₹45,583 Jul 2044 ₹7,487 ₹266 ₹38,096 Aug 2044 ₹7,531 ₹222 ₹30,565 Sep 2044 ₹7,575 ₹178 ₹22,990 Oct 2044 ₹7,619 ₹134 ₹15,371 Nov 2044 ₹7,663 ₹90 ₹7,708 Dec 2044 ₹7,708 ₹45 ₹0
What is an EMI Calculator?
An EMI calculator is a financial tool used to calculate the monthly payment that needs to be made towards a loan. This installment amount is typically paid every month over a specified period until the loan is fully repaid. The EMI amount includes both the principal amount and the interest on the loan.
How Does an EMI Calculator Work?
EMI calculators are commonly used for various types of loans, such as home loans, personal loans, car loans, and more. Here’s how an EMI calculator typically works:
Loan Amount : This is the total amount of money you are borrowing.
Interest Rate : The rate of interest that the lender charges on the loan. It can be either fixed or floating.
Loan Tenure : The period over which the loan will be repaid. In India, this is usually expressed in months.
Calculation Formula : The EMI is calculated using the following formula:
EMI = P × r × (1 + r)n / (1 + r)n – 1
Where:
P = Principal loan amount
r = Monthly interest rate (Annual Rate of Interest divided by 12 and then divided by 100)
n = Loan tenure in months
Types of EMI Calculations
Flat Rate EMI : Here, the interest is calculated on the entire principal amount throughout the loan tenure without considering the amount that has already been paid.
Reducing Balance EMI : The interest is calculated on the outstanding loan balance, which reduces as you repay the loan. This is more common in India, especially for home and personal loans.
Steps to Use an EMI Calculator
Input the Loan Amount : Enter the total loan amount you are planning to borrow.
Enter the Interest Rate : Input the rate of interest offered by the lender.
Select the Loan Tenure : Choose the period over which you plan to repay the loan.
Calculate : The EMI calculator will automatically compute the EMI amount, the total interest payable, and sometimes even provide an amortization schedule, showing the breakdown of principal and interest paid over time.